| Revenue | DKK -60K | -183% |
| EBITDA | DKK -60K | -183% |
| Net profit | DKK -291K | -31% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 443K | -40% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -24 | 84 | 21 | -72 | -69 | 89 | -113 | 73 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -24 | 84 | 21 | -72 | -69 | 88 | -113 | 73 | -60 |
| Depreciation & amort. | -99 | -45 | -45 | -45 | -28 | -28 | -28 | -40 | -39 | -39 |
| EBIT | -187 | -69 | 38 | -24 | -100 | -98 | 60 | -154 | 34 | -100 |
| Net financials | -317 | -91 | -25 | -114 | -58 | -81 | -97 | -284 | -354 | -314 |
| Profit before tax | -503 | -160 | 13 | -138 | -158 | -179 | -37 | -437 | -321 | -414 |
| Tax | -57 | -107 | -20 | -35 | -31 | -94 | -19 | -119 | -98 | -123 |
| Net profit | -446 | -54 | 32 | -104 | -127 | -84 | -18 | -318 | -223 | -291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.256 | 12.544 | 11.963 | 11.441 | 9.645 | 9.717 | 9.833 | 9.548 | 9.457 | 9.279 |
| Equity | 1.014 | 961 | 993 | 889 | 2.362 | 2.278 | 2.260 | 957 | 734 | 443 |
| Long-term debt | 5.935 | 10.248 | 9.585 | 9.205 | 5.952 | 5.480 | 5.385 | 6.411 | 5.293 | 5.219 |
| Short-term debt | 5.443 | 607 | 635 | 626 | 626 | 1.242 | 1.489 | 1.597 | 2.945 | 3.255 |
| Total debt | 11.377 | 10.855 | 10.220 | 9.831 | 6.578 | 6.722 | 6.874 | 8.009 | 8.238 | 8.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAADSGAARD & CO. ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Baadsgaard | Management | 0 companies |