| Revenue | DKK 610 | -110% |
| EBITDA | DKK 610 | +107% |
| Net profit | DKK -16K | +38% |
| Total assets | DKK 102K | -19% |
| Equity | DKK -312K | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -21 | 58 | 32 | 21 | -2 | 7 | -6 | 1 |
| Staff expenses | -157 | -138 | -0 | -0 | -0 | -0 | -4 | -3 | -0 |
| EBITDA | -139 | -158 | 47 | 32 | 21 | -2 | 3 | -9 | 1 |
| Depreciation & amort. | -53 | -34 | -30 | -30 | -30 | -25 | -5 | -16 | -16 |
| EBIT | -192 | -192 | 17 | 2 | -9 | -27 | -2 | -26 | -16 |
| Net financials | 0 | -8 | -7 | -7 | -10 | -8 | -6 | 0 | 0 |
| Profit before tax | -192 | -200 | 10 | -5 | -19 | -36 | -9 | -25 | -16 |
| Tax | -42 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -150 | -242 | 10 | -5 | -19 | -36 | -9 | -25 | -16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 146 | 88 | 65 | 30 | 9 | 172 | 126 | 102 |
| Equity | 30 | -212 | -202 | -207 | -226 | -262 | -271 | -296 | -312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 358 | 290 | 272 | 256 | 271 | 443 | 422 | 414 |
| Total debt | 307 | 358 | 290 | 272 | 256 | 271 | 443 | 422 | 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjerring | Board of Directors | 0 companies |
| Carsten Zacho | Chairman | 0 companies |