| Revenue | DKK 290K | -43% |
| EBITDA | DKK 310K | -39% |
| Net profit | DKK 47K | -77% |
| Total assets | DKK 22,7M | +0% |
| Equity | DKK 271K | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -29 | 863 | 238 | 241 | 657 | 514 | 509 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -29 | 863 | 238 | 757 | 1.978 | 514 | 509 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -29 | 863 | 238 | 757 | 1.978 | 514 | 509 | 310 |
| Net financials | -65 | -242 | -136 | -170 | -305 | 1.010 | -565 | -250 | -250 |
| Profit before tax | -100 | -271 | 727 | 67 | 452 | 2.988 | -50 | 258 | 60 |
| Tax | -22 | -59 | 160 | 15 | 99 | 657 | -11 | 58 | 13 |
| Net profit | -78 | -212 | 567 | 53 | 353 | 2.331 | -39 | 201 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.900 | 15.774 | 10.188 | 20.809 | 33.399 | 31.165 | 23.267 | 22.719 | 22.692 |
| Equity | -28 | 760 | 1.327 | 1.380 | 1.732 | 4.063 | 24 | 224 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 14.283 | 14.178 | 13.735 | 13.669 | 13.600 |
| Short-term debt | 10.927 | 15.013 | 8.861 | 19.429 | 17.270 | 12.520 | 9.117 | 8.422 | 8.412 |
| Total debt | 10.927 | 15.013 | 8.861 | 19.429 | 31.553 | 26.698 | 22.852 | 22.090 | 22.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPV MANAGEMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Veiby | Chief Executive Officer | 0 companies |
| Torben Nielsen | Management | 0 companies |