| Revenue | DKK 4,3M | -20% |
| EBITDA | DKK -2,5M | -168% |
| Net profit | DKK -2,8M | -197% |
| Total assets | DKK 45,7M | +311% |
| Equity | DKK 2,6M | -56% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 1.215 | 4.751 | 5.394 | 4.300 |
| Staff expenses | -57 | -1.732 | -1.691 | -6.824 |
| EBITDA | 1.158 | 3.020 | 3.703 | -2.524 |
| Depreciation & amort. | -0 | -45 | -54 | -519 |
| EBIT | 1.157 | 2.975 | 3.649 | -3.042 |
| Net financials | -0 | -94 | -7 | -446 |
| Profit before tax | 1.157 | 2.881 | 3.642 | -3.489 |
| Tax | 264 | 662 | 798 | -718 |
| Net profit | 893 | 2.219 | 2.845 | -2.771 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 9.784 | 8.057 | 11.125 | 45.722 |
| Equity | 943 | 3.162 | 6.007 | 2.636 |
| Long-term debt | 0 | 647 | 813 | 733 |
| Short-term debt | 8.577 | 4.232 | 4.305 | 42.353 |
| Total debt | 8.840 | 4.879 | 5.118 | 43.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zero Bucks Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Mathias Ahlgren | Management | 0 companies |
| Lars Georg Brandt | Board of Directors | 0 companies |
| Gert Funk | Chairman | 0 companies |
| Henrik Kyst | Chairman | 0 companies |
| Claus Lyster | Board of Directors | 0 companies |