| Revenue | DKK 396K | -16% |
| EBITDA | DKK 24K | -94% |
| Net profit | DKK 30K | -91% |
| Total assets | DKK 467K | -53% |
| Equity | DKK 261K | -70% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 5.969 | 1.432 | 1.337 | 866 | 10.614 | 780 | -101 | 469 | 396 |
| Staff expenses | -406 | -302 | -581 | -786 | -435 | -340 | -362 | -62 | -59 | -372 |
| EBITDA | 110 | 5.667 | 851 | 552 | 431 | 10.274 | 419 | -163 | 409 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 5.667 | 851 | 552 | 431 | 10.274 | 419 | -163 | 409 | 24 |
| Net financials | -29 | 422 | 59 | -64 | 268 | 923 | 21 | 11 | 0 | 12 |
| Profit before tax | 81 | 6.088 | 910 | 487 | 699 | 11.196 | 440 | -152 | 410 | 36 |
| Tax | 21 | 1.235 | 175 | 127 | 113 | 2.268 | 87 | -0 | 54 | 6 |
| Net profit | 60 | 4.853 | 735 | 360 | 586 | 8.929 | 353 | -152 | 356 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 7.570 | 8.851 | 9.000 | 9.688 | 20.502 | 9.002 | 574 | 989 | 467 |
| Equity | 110 | 4.964 | 5.698 | 6.059 | 6.645 | 15.573 | 8.927 | 525 | 880 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.404 | 1.396 | 1.836 | 1.498 | 1.508 | 1.198 | 76 | 49 | 109 | 206 |
| Total debt | 1.404 | 1.396 | 1.836 | 1.498 | 1.508 | 1.198 | 76 | 49 | 109 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2016 | — | — |
JK Management | Management | 2016 | — | — |
MA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cimami ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Management | 0 companies |
| Jan Krustrup | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |