| Revenue | DKK 3M | +35% |
| EBITDA | DKK 1,3M | +131% |
| Net profit | DKK 818K | +186% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 818K | +161586% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.411 | 2.060 | 1.763 | 2.597 | 1.399 | 1.736 | 2.036 | 2.206 | 2.979 |
| Staff expenses | -684 | -1.200 | -1.580 | -2.402 | -1.980 | -1.663 | -1.546 | -1.638 | -1.667 |
| EBITDA | 728 | 860 | 183 | 195 | -581 | 72 | 490 | 568 | 1.312 |
| Depreciation & amort. | -140 | -168 | -180 | -199 | -162 | -162 | -125 | -45 | -33 |
| EBIT | 587 | 692 | 2 | -4 | -742 | -90 | 365 | 523 | 1.280 |
| Net financials | -23 | -18 | -11 | -3 | -74 | -4 | -20 | -107 | -140 |
| Profit before tax | 565 | 673 | -9 | -7 | -816 | -86 | 344 | 416 | 1.140 |
| Tax | 132 | 155 | 3 | 1 | -107 | -44 | 59 | 131 | 322 |
| Net profit | 433 | 518 | -11 | -8 | -710 | -42 | 285 | 285 | 818 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.712 | 1.872 | 2.051 | 1.786 | 1.782 | 1.769 | 2.277 | 2.202 |
| Equity | 483 | 1.001 | 190 | 182 | -528 | -570 | -285 | 1 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 699 | 1.672 | 1.867 | 2.314 | 2.352 | 2.045 | 2.264 | 1.377 |
| Total debt | 921 | 699 | 1.672 | 1.867 | 2.314 | 2.352 | 2.045 | 2.264 | 1.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Tholstrup Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Tholstrup Hansen | Management | 0 companies |