| Revenue | DKK 50K | -140% |
| EBITDA | DKK 50K | +140% |
| Net profit | DKK 37K | +130% |
| Total assets | DKK 0 | — |
| Equity | DKK -122K | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -37 | 31 | -125 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.673 | -37 | 31 | -125 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.673 | -37 | 31 | -125 | 50 |
| Net financials | -0 | -11 | -3 | 0 | -13 |
| Profit before tax | -4.674 | -48 | 28 | -125 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.674 | -48 | 28 | -125 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.552 | 10 | 0 | 0 | 0 |
| Equity | -15 | -63 | -34 | -159 | -122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.566 | 73 | 34 | 159 | 122 |
| Total debt | 4.566 | 73 | 34 | 159 | 122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Darko Semic | Chief Executive Officer | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| James Thomas Ross Jackson | Board of Directors | 0 companies |