| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +85% |
| Net profit | DKK -2K | +88% |
| Total assets | DKK 31K | +66% |
| Equity | DKK -533K | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -395 | -92 | -314 | -14 | 0 | -18 | 0 |
| Staff expenses | -0 | -531 | -46 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -176 | -925 | -138 | -314 | -14 | -10 | -18 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | -925 | -138 | -314 | -14 | -10 | -18 | -3 |
| Net financials | 0 | -4 | -18 | -19 | -22 | -6 | -1 | -0 |
| Profit before tax | -101 | -929 | -157 | -332 | -36 | -16 | -19 | -3 |
| Tax | 38 | -123 | -0 | -18 | -0 | -0 | -0 | -1 |
| Net profit | -139 | -807 | -157 | -314 | -36 | -16 | -19 | -2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 590 | 316 | 23 | 18 | 18 | 18 | 31 |
| Equity | -89 | -295 | -452 | -766 | -802 | -819 | -531 | -533 |
| Long-term debt | 972 | 484 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 402 | 767 | 789 | 821 | 837 | 549 | 563 |
| Total debt | 1.530 | 885 | 767 | 789 | 821 | 837 | 549 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. PRANG HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
MASTER VISION ApS | Company | 100.0% | 100.0% | 2018 |
KH8 ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ørum Nielsen | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Allan Prang | Board of Directors | 0 companies |