| Revenue | DKK -29K | -111% |
| EBITDA | DKK -114K | -288% |
| Net profit | DKK -110K | -168% |
| Total assets | DKK 801K | -73% |
| Equity | DKK 736 | -100% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 144 | 957 | 2.612 | 4.306 | 644 | -412 | 102 | 267 | -29 |
| Staff expenses | -61 | -83 | -744 | -1.793 | -3.201 | -36 | -2 | -0 | -0 | -0 |
| EBITDA | 60 | 61 | 171 | 819 | 1.105 | 564 | -415 | 102 | 61 | -114 |
| Depreciation & amort. | -2 | -3 | -17 | -36 | -291 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 58 | 154 | 783 | 813 | 564 | -415 | 102 | 61 | -114 |
| Net financials | -4 | -0 | -12 | -61 | -70 | -48 | 623 | -6 | 147 | 4 |
| Profit before tax | 55 | 58 | 141 | 722 | 744 | 516 | 208 | 96 | 208 | -110 |
| Tax | 13 | 15 | 31 | 157 | 196 | 114 | -94 | 9 | 46 | -0 |
| Net profit | 42 | 44 | 110 | 565 | 547 | 402 | 303 | 88 | 162 | -110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 714 | 1.684 | 4.758 | 9.333 | 3.508 | 3.090 | 2.836 | 2.923 | 801 |
| Equity | 42 | 86 | 196 | 762 | 1.309 | 1.711 | 2.014 | 2.102 | 2.264 | 1 |
| Long-term debt | 0 | 0 | 200 | 100 | 613 | 32 | 32 | 0 | 44 | 0 |
| Short-term debt | 137 | 625 | 1.287 | 3.889 | 7.353 | 1.694 | 1.045 | 734 | 615 | 800 |
| Total debt | 137 | 625 | 1.487 | 3.989 | 7.965 | 1.726 | 1.076 | 734 | 659 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBI Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Regin Bjerregaard Iversen | Management | 0 companies |