| Revenue | DKK -200K | +23% |
| EBITDA | DKK -200K | -23% |
| Net profit | DKK -296K | -22% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK -1,1M | -36% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 36 | -90 | -245 | -87 | -6 | 93 | -163 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -27 | -22 | -0 | -0 |
| EBITDA | 10 | 36 | -90 | -245 | -87 | -33 | 71 | -163 | -200 |
| Depreciation & amort. | 6 | -7 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 4 | 29 | -102 | -256 | -99 | -44 | 60 | -175 | -212 |
| Net financials | -11 | -22 | -28 | -30 | -46 | -42 | -51 | -68 | -84 |
| Profit before tax | -8 | 7 | -129 | -286 | -145 | -87 | 8 | -243 | -296 |
| Tax | -1 | 2 | -28 | 27 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 6 | -101 | -314 | -145 | -87 | 8 | -243 | -296 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 919 | 1.042 | 996 | 1.336 | 1.551 | 1.528 | 1.607 | 1.598 |
| Equity | 53 | 59 | -42 | -356 | -501 | -587 | -579 | -822 | -1.118 |
| Long-term debt | 0 | 0 | 0 | 725 | 1.776 | 1.811 | 1.847 | 1.905 | 2.238 |
| Short-term debt | 660 | 859 | 1.084 | 627 | 61 | 328 | 260 | 524 | 478 |
| Total debt | 660 | 859 | 1.084 | 1.352 | 1.837 | 2.139 | 2.107 | 2.429 | 2.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. EVALD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Evald | Management | 0 companies |