| Revenue | DKK -64K | -127% |
| EBITDA | DKK -64K | -127% |
| Net profit | DKK -79K | -148% |
| Total assets | DKK 439K | -43% |
| Equity | DKK 434K | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 20 | 101 | 714 | 81 | 143 | 45 | 240 | -64 |
| Staff expenses | -1.177 | -200 | -4 | -718 | -65 | -0 | -0 | -0 | -0 |
| EBITDA | -1.257 | -180 | 97 | -4 | 16 | 143 | 45 | 240 | -64 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -34 | -4 |
| EBIT | -1.260 | -184 | 93 | -8 | 12 | 142 | 45 | 206 | -68 |
| Net financials | -25 | -54 | -62 | -68 | -17 | -60 | -65 | -40 | -11 |
| Profit before tax | -1.285 | -238 | 31 | -76 | -5 | 82 | -20 | 166 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.285 | -238 | 31 | -76 | -5 | 82 | -20 | 166 | -79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 652 | 980 | 558 | 491 | 657 | 173 | 771 | 439 |
| Equity | -785 | -1.023 | -991 | -1.067 | -1.072 | -990 | -1.010 | 513 | 434 |
| Long-term debt | 744 | 930 | 933 | 934 | 967 | 967 | 708 | 0 | 0 |
| Short-term debt | 398 | 745 | 1.038 | 691 | 596 | 680 | 475 | 258 | 6 |
| Total debt | 1.142 | 1.674 | 1.972 | 1.625 | 1.563 | 1.647 | 1.183 | 258 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2023 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Management | Management | 2025 | — | — |
JS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Richard Arjan Kuiper | Chief Executive Officer | 0 companies |
| Marinus Lambertus Wilhelmus van de Sande | Management | 0 companies |
| Jacob Schjern Andersen | Unofficial title | 0 companies |
| Uwe Walter Steingräber | Board of Directors | 0 companies |
| Thomas West Hansen | Board of Directors | 0 companies |
| Henricus Van den Anker | Chairman | 0 companies |