| Revenue | DKK 24,3M | -7% |
| EBITDA | DKK -690K | -187% |
| Net profit | DKK -1,5M | -56% |
| Total assets | DKK 25,2M | -17% |
| Equity | DKK 3M | -34% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.376 | 12.129 | 14.261 | 17.678 | 20.793 | 23.236 | 18.279 | 24.085 | 22.322 | 26.474 | 8.533 | 26.099 | 24.270 |
| Staff expenses | -8.775 | -9.875 | -11.446 | -13.684 | -16.053 | -17.904 | -15.766 | -18.502 | -20.455 | -21.142 | -0 | -26.296 | -24.960 |
| EBITDA | 1.601 | 2.254 | 2.815 | 3.994 | 4.560 | 5.390 | 2.513 | 5.583 | 1.867 | 5.332 | 3.432 | -241 | -690 |
| Depreciation & amort. | -799 | -988 | -903 | -986 | -991 | -1.278 | -1.443 | -1.284 | -644 | -483 | -0 | -747 | -816 |
| EBIT | 802 | 1.266 | 1.912 | 3.009 | 3.570 | 4.112 | 1.070 | 4.298 | 1.223 | 4.850 | 3.432 | -988 | -1.506 |
| Net financials | -246 | -283 | -201 | -210 | -223 | -283 | -443 | -309 | -179 | -187 | -203 | -408 | -459 |
| Profit before tax | 555 | 983 | 1.711 | 2.799 | 3.347 | 3.829 | 626 | 3.989 | 1.044 | 4.662 | 3.229 | -1.396 | -1.965 |
| Tax | 145 | 223 | 386 | 631 | 749 | 855 | 138 | 880 | 237 | 1.028 | 709 | -410 | -430 |
| Net profit | 410 | 760 | 1.325 | 2.167 | 2.598 | 2.974 | 488 | 3.109 | 807 | 3.634 | 2.520 | -986 | -1.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.193 | 11.008 | 15.025 | 15.465 | 18.214 | 20.136 | 14.546 | 17.024 | 18.052 | 23.928 | 32.585 | 30.434 | 25.217 |
| Equity | 3.326 | 4.086 | 4.911 | 5.778 | 6.376 | 3.174 | 1.163 | 3.872 | 3.369 | 6.204 | 8.724 | 4.538 | 3.003 |
| Long-term debt | 1.073 | 719 | 408 | 797 | 830 | 1.498 | 1.129 | 1.683 | 2.469 | 2.661 | 3.305 | 1.774 | 2.120 |
| Short-term debt | 7.292 | 5.723 | 9.038 | 8.356 | 10.433 | 14.912 | 11.916 | 11.278 | 11.786 | 13.781 | 19.236 | 23.082 | 19.484 |
| Total debt | 8.366 | 6.442 | 9.446 | 9.153 | 11.263 | 16.410 | 13.046 | 12.961 | 14.255 | 16.443 | 22.541 | 24.856 | 21.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NH Management | Management | 1975 | — | — |
LT Management | Management | 2000 | — | — |
JR | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VVS Brædstrup Holding ApS | Company | 100.0% | 100.0% | 2020 |
Leonhard Group Holding ApS | Company | 10.0% | 10.0% | 2017 |
DAN PEDERSEN HOLDING ApS | Company | 90.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dam Sørensen | Chief Executive Officer | 0 companies |
| Niels-Kristian Have | Management | 0 companies |
| Lars Troelsgaard | Management | 0 companies |
| Jysk Revisor-Interessentskab | Audit | 0 companies |
| Theis Leonhard | Board of Directors | 0 companies |
| Hans Henrik Møller Mortensen | Board of Directors | 0 companies |
| Chris Leonhard | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |
| Dan Leonhard Pedersen | Chairman | 0 companies |