| Revenue | DKK -222K | +60% |
| EBITDA | DKK -222K | -341% |
| Net profit | DKK 3,8M | -42% |
| Total assets | DKK 12,8M | -14% |
| Equity | DKK 12,7M | -15% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.199 | 708 | 1.322 | -1.879 | -482 | -315 | -514 | -139 | -222 |
| Staff expenses | -1.484 | -3.372 | -3.438 | -2.705 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -425 | -2.664 | -2.116 | -4.584 | -482 | -315 | -514 | 92 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | -2.664 | -2.116 | -4.584 | -482 | -315 | -514 | 92 | -222 |
| Net financials | -2.929 | 3.963 | 3.642 | 8.493 | 1.687 | 736 | 4.676 | 6.374 | 4.299 |
| Profit before tax | -3.354 | 1.299 | 1.526 | 3.909 | 1.205 | 421 | 4.162 | 6.466 | 4.077 |
| Tax | -92 | -585 | -464 | -776 | -111 | -62 | -120 | -25 | 324 |
| Net profit | -3.262 | 1.884 | 1.990 | 4.685 | 1.316 | 483 | 4.282 | 6.491 | 3.753 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.222 | 12.059 | 11.243 | 15.082 | 12.698 | 13.477 | 15.790 | 15.017 | 12.846 |
| Equity | 11.932 | 11.816 | 10.756 | 13.541 | 12.515 | 12.535 | 14.978 | 14.969 | 12.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 243 | 487 | 1.541 | 183 | 942 | 812 | 48 | 124 |
| Total debt | 290 | 243 | 487 | 1.541 | 183 | 942 | 812 | 48 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINNERTON HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
MJ Baker Holding ApS | Company | 15.0% | 15.0% | 2025 |
MPLyngbaek Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
HM Emborg ApS | Company | 5.0% | 5.0% | 2025 |
Kinnerton Group A/S | Company | 5.0% | 5.0% | 2020 |
ECCO HOLDING A/S | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew John Baker | Management | 0 companies |
| Jens Bisgaard-Frantzen | Chairman | 0 companies |
| Märit Birgitta Leijon | Board of Directors | 0 companies |
| Anette Møller Beck | Board of Directors | 0 companies |
| Tommy Thansky | Board of Directors | 0 companies |
| Niels Clemen Jensen | Board of Directors | 0 companies |