| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 2,4M | -62% |
| Net profit | DKK 1,1M | -71% |
| Total assets | DKK 65,7M | +0% |
| Equity | DKK 25,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.389 | 1.122 | 3.645 | 3.289 | 3.382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.499 | 5.424 | 7.552 | 6.289 | 2.380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.499 | 5.424 | 7.552 | 6.289 | 2.380 |
| Net financials | -270 | -609 | -1.177 | -1.475 | -997 |
| Profit before tax | 4.229 | 4.815 | 6.374 | 4.814 | 1.383 |
| Tax | 931 | 1.059 | 1.404 | 1.060 | 304 |
| Net profit | 3.298 | 3.756 | 4.970 | 3.754 | 1.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.590 | 57.165 | 61.768 | 65.494 | 65.672 |
| Equity | 21.565 | 24.821 | 20.291 | 24.045 | 25.123 |
| Long-term debt | 21.377 | 22.210 | 31.654 | 30.345 | 28.884 |
| Short-term debt | 3.110 | 3.537 | 1.821 | 2.043 | 2.300 |
| Total debt | 24.487 | 25.747 | 33.475 | 32.388 | 31.184 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MA Management | Management | 2023 |
RI Management | Management | 2023 |
TN Management | Management | 2016 |
| Former (1) | ||
LM Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mehlum | Management | 0 companies |
| Michael Arvin | Management | 0 companies |
| René Ingemann Ejstrup | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |