| Revenue | DKK 3,5M | -4% |
| EBITDA | DKK 156K | -64% |
| Net profit | DKK -113K | -2836% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 2,2M | -5% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.601 | 4.113 | 4.843 | 3.609 | 3.482 |
| Staff expenses | -3.389 | -3.286 | -3.766 | -3.170 | -3.299 |
| EBITDA | 1.197 | 827 | 1.078 | 439 | 156 |
| Depreciation & amort. | -496 | -502 | -352 | -428 | -279 |
| EBIT | 700 | 325 | 726 | 11 | -123 |
| Net financials | -109 | -38 | -24 | -6 | -11 |
| Profit before tax | 591 | 288 | 702 | 4 | -134 |
| Tax | 134 | 64 | 138 | 0 | -21 |
| Net profit | 457 | 224 | 563 | 4 | -113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.432 | 4.772 | 4.998 | 4.822 | 4.795 |
| Equity | 1.801 | 1.725 | 2.288 | 2.292 | 2.179 |
| Long-term debt | 108 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.454 | 2.994 | 2.631 | 2.463 | 2.571 |
| Total debt | 3.562 | 2.994 | 2.631 | 2.463 | 2.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FF Management | Management | 2015 |
| Former (3) | ||
SA Management | Management | 1977 – 2015 |
JM | Audit | 1977 – 2000 |
AA Management | Management | 1977 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Agerskov Sørensen | Management | 0 companies |
| Jørgen Merrild Ankersen | Audit | 0 companies |
| Andreas Agerskov Sørensen | Management | 0 companies |
| Frank Frøjdenlund Sørensen | Management | 0 companies |