| Revenue | DKK -13K | -43% |
| EBITDA | DKK -13K | +43% |
| Net profit | DKK -14K | +67% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 2,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -123 | 171 | 74 | 13 | 244 | 153 | 251 | 263 | 173 | -6 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -123 | 171 | 74 | 13 | 244 | 153 | 251 | 263 | -1.360 | -6 | -23 | -13 |
| Depreciation & amort. | 268 | -271 | -284 | -322 | -317 | -284 | -292 | -284 | -284 | -0 | -0 | -0 | -0 |
| EBIT | -297 | -394 | -114 | -248 | -304 | -41 | -139 | -33 | -21 | -1.360 | -6 | -23 | -13 |
| Net financials | -3 | -24 | 71 | 34 | -31 | -0 | -17 | -24 | -11 | -2 | -54 | -18 | -1 |
| Profit before tax | -300 | -418 | -43 | -214 | -335 | -41 | -157 | -57 | -32 | -1.362 | -60 | -42 | -14 |
| Tax | -4 | -19 | 53 | 18 | -7 | 55 | 29 | -7 | 21 | 289 | -0 | 0 | -0 |
| Net profit | -296 | -399 | -96 | -231 | -328 | -95 | -186 | -51 | -53 | -1.651 | -60 | -42 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.335 | 10.788 | 10.210 | 9.632 | 8.956 | 8.526 | 7.949 | 7.446 | 7.060 | 5.802 | 3.608 | 3.223 | 2.873 |
| Equity | 9.761 | 9.080 | 8.702 | 8.183 | 7.563 | 7.171 | 6.683 | 6.322 | 5.951 | 3.869 | 3.588 | 3.203 | 2.836 |
| Long-term debt | 1.512 | 1.438 | 1.358 | 1.272 | 1.178 | 1.077 | 965 | 851 | 719 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 269 | 149 | 177 | 215 | 278 | 301 | 273 | 390 | 1.933 | 20 | 20 | 37 |
| Total debt | 1.656 | 1.707 | 1.507 | 1.449 | 1.393 | 1.354 | 1.266 | 1.124 | 1.109 | 1.933 | 20 | 20 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1971 | — | — | |
PM Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 1994 | |
| Individual | 33.3% | 33.3% | 1994 | |
| Individual | 33.3% | 33.3% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Christian Hartvig | Audit | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Palle Jacob Andersen | Chairman | 0 companies |
| Henning Peter Moritzen | Board of Directors | 0 companies |
| Birgit Lis Rasmussen | Board of Directors | 0 companies |