| Revenue | DKK -9,2M | — |
| EBITDA | DKK -9,2M | +46% |
| Net profit | DKK -240,1M | -233% |
| Total assets | DKK 2,3B | -46% |
| Equity | DKK -8M | -103% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -9.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.385 | -2.569 | -13.000 | -17.000 | -9.236 |
| Depreciation & amort. | -0 | -5.437 | -0 | -0 | -0 |
| EBIT | -1.385 | -8.006 | -13.000 | -17.000 | -9.236 |
| Net financials | -83.604 | -80.308 | -41.000 | -74.000 | -249.783 |
| Profit before tax | -84.989 | -88.314 | -54.000 | -91.000 | -259.019 |
| Tax | -1.276 | -488 | -21.000 | -19.000 | -18.963 |
| Net profit | -83.713 | -87.826 | -33.000 | -72.000 | -240.056 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.354.634 | 2.367.041 | 3.775.000 | 4.274.000 | 2.294.864 |
| Equity | 586.524 | 493.266 | 304.000 | 232.000 | -7.984 |
| Long-term debt | 1.641.555 | 1.832.962 | 3.416.000 | 3.976.000 | 2.243.794 |
| Short-term debt | 126.555 | 40.813 | 55.000 | 66.000 | 59.054 |
| Total debt | 1.768.110 | 1.873.775 | 3.471.000 | 4.042.000 | 2.302.848 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AD Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
CB Management | Management | 2018 – 2023 |
TC Management | Management | 2016 – 2018 |
BK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dyrgaard Melgaard | Chief Executive Officer | 0 companies |
| Claes Brønsgaard Pedersen | Management | 0 companies |
| Todd Christian Welsch | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Henrik Hauberg Kjærgaard Christensen | Board of Directors | 0 companies |
| Mads Drejer | Board of Directors | 0 companies |
| Henrik von Sydow | Chairman | 0 companies |
| Thomas Thellufsen Nørgaard | Board of Directors | 0 companies |
| Clara Nygaard Holst | Board of Directors | 0 companies |
| Alan Walter Wilkinson | Board of Directors | 0 companies |
| John Francis Cozzi | Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jørgen Agerbro Jessen | Chairman | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |