| Revenue | DKK -36K | -10% |
| EBITDA | DKK -36K | +10% |
| Net profit | DKK -28K | -102% |
| Total assets | DKK 17,8M | +4% |
| Equity | DKK 17,8M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -9 | -13 | -11 | -17 | -70 | -6 | -40 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -9 | -13 | -11 | -17 | -70 | -6 | -40 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -9 | -13 | -11 | -17 | -70 | -6 | -40 | -36 |
| Net financials | 356 | 9.387 | -387 | -148 | 7.940 | 6 | -1 | 1.866 | 8 |
| Profit before tax | 354 | 9.378 | -399 | -159 | 7.923 | -64 | -7 | 1.826 | -28 |
| Tax | -98 | -137 | -88 | 75 | 59 | -0 | -17 | -0 | -0 |
| Net profit | 452 | 9.515 | -311 | -233 | 7.864 | -64 | 10 | 1.826 | -28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.605 | 17.746 | 17.815 | 16.939 | 15.641 | 17.583 | 17.593 | 17.199 | 17.812 |
| Equity | 502 | 10.016 | 9.705 | 9.472 | 15.636 | 17.578 | 17.588 | 17.194 | 17.807 |
| Long-term debt | 13.104 | 7.730 | 8.110 | 7.467 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 13.104 | 7.730 | 8.110 | 7.467 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ MapsPeople Holding ApS | Company | 50.0% | 50.0% | 2016 |
DF KidCo ApS | Company | 15.0% | 15.0% | 2023 |
PLENUM INVEST ApS | Company | 10.0% | 10.0% | 2020 |
MICHAEL GRAM HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
PLENUM CONSULTING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gram | Chief Executive Officer | 0 companies |
| Christian Samsø Dohn | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |