| Revenue | DKK -147K | -37% |
| EBITDA | DKK 2,1M | +429% |
| Net profit | DKK 3,9M | +698% |
| Total assets | DKK 45M | +117% |
| Equity | DKK 16,4M | +31% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -112 | -244 | -290 | -233 | -147 |
| Staff expenses | -426 | -752 | -1.056 | -1.031 | -1.205 |
| EBITDA | -408 | 7.103 | -846 | -652 | 2.146 |
| Depreciation & amort. | -0 | -88 | -96 | -97 | 5 |
| EBIT | -408 | 7.015 | -942 | -749 | 2.141 |
| Net financials | 131 | 8.092 | 350 | 526 | 3.459 |
| Profit before tax | -408 | 7.008 | -1.092 | -835 | 2.103 |
| Tax | -90 | 1.542 | -240 | -184 | -1.791 |
| Net profit | -318 | 5.466 | -851 | -651 | 3.893 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.867 | 21.909 | 21.540 | 20.782 | 45.000 |
| Equity | 13.268 | 18.734 | 13.175 | 12.524 | 16.417 |
| Long-term debt | 0 | 0 | 2.342 | 2.735 | 0 |
| Short-term debt | 96 | 131 | 3.219 | 2.903 | 28.579 |
| Total debt | 96 | 131 | 5.562 | 5.638 | 28.579 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LO Management | Management | 2017 – 2023 |
MS | Audit | 2000 – 2015 |
CP | Audit | 1976 – 1991 |
SM Unofficial title | Unofficial title | 2023 – 2024 |
JR Management | Management | 1976 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Olsen | Management | 0 companies |
| Michael Søren Kappelhøj | Audit | 0 companies |
| Christian Plinius Lemche | Audit | 0 companies |
| Steen Munksted Fosvig | Unofficial title | 0 companies |
| Jørgen Reiersen | Management | 0 companies |