| Revenue | DKK -139K | -552% |
| EBITDA | DKK -139K | -552% |
| Net profit | DKK -250K | -65% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK 491K | +290% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.286 | -905 | -758 | -625 | -307 | -230 | -125 | 11 | 31 | -139 |
| Staff expenses | -0 | -641 | -654 | -987 | -940 | -312 | -0 | -0 | -0 | -0 |
| EBITDA | -1.286 | -1.546 | -1.411 | -1.612 | -3.122 | -542 | -125 | 11 | 31 | -139 |
| Depreciation & amort. | -0 | -0 | -14 | -21 | -29 | -47 | -43 | -34 | -34 | -34 |
| EBIT | -1.286 | -1.546 | -1.425 | -1.633 | -3.151 | -589 | -168 | -23 | -3 | -174 |
| Net financials | -32 | -104 | -174 | -259 | -197 | -157 | -136 | -214 | -192 | -147 |
| Profit before tax | -1.318 | -1.650 | -1.599 | -1.892 | -3.348 | -746 | -304 | -238 | -195 | -321 |
| Tax | -289 | -362 | -352 | -416 | -737 | -164 | -67 | -52 | -44 | -71 |
| Net profit | -1.029 | -1.288 | -1.247 | -1.476 | -2.611 | -582 | -237 | -186 | -152 | -250 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1.471 | 1.928 | 2.839 | 3.859 | 3.464 | 3.086 | 2.840 | 2.770 | 2.502 |
| Equity | -979 | -2.267 | -3.514 | 9 | 48 | 66 | 79 | -107 | -258 | 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.817 | 3.738 | 5.436 | 2.821 | 3.810 | 3.398 | 3.007 | 2.947 | 3.028 | 2.010 |
| Total debt | 1.817 | 3.738 | 5.436 | 2.821 | 3.810 | 3.398 | 3.007 | 2.947 | 3.028 | 2.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group VH Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Munitic Petersen | Management | 0 companies |