| Revenue | DKK 455K | -46% |
| EBITDA | DKK 244K | +2519% |
| Net profit | DKK 154K | +681% |
| Total assets | DKK 2,4M | +35% |
| Equity | DKK 621K | +33% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 626 | 1.307 | 1.009 | 366 | 1.110 | 1.214 | 850 | 455 |
| Staff expenses | -0 | -608 | -1.539 | -790 | -165 | -584 | -1.018 | -841 | -210 |
| EBITDA | 196 | 18 | -232 | 219 | 201 | 526 | 196 | 9 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 18 | -232 | 219 | 201 | 526 | 196 | 9 | 244 |
| Net financials | -1 | -23 | -108 | -70 | -130 | -111 | -71 | -36 | -90 |
| Profit before tax | 194 | -5 | -340 | 149 | 71 | 416 | 125 | -27 | 154 |
| Tax | 43 | -0 | -63 | 22 | 16 | 92 | 57 | -0 | -0 |
| Net profit | 151 | -5 | -277 | 127 | 55 | 323 | 69 | -27 | 154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 1.000 | 1.529 | 1.837 | 2.575 | 2.491 | 1.969 | 1.807 | 2.444 |
| Equity | 201 | 196 | -81 | 47 | 102 | 425 | 494 | 467 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 803 | 1.610 | 1.790 | 2.473 | 2.066 | 1.476 | 1.340 | 1.823 |
| Total debt | 130 | 803 | 1.610 | 1.790 | 2.473 | 2.066 | 1.476 | 1.340 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2016 | — | — |
DP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOUNCING BACK ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2018 | |
THE SHARED VALUE COMPANY ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kassow | Management | 0 companies |
| Dorthe Pedersen | Management | 0 companies |