| Revenue | DKK 27,3M | +8% |
| EBITDA | DKK 6,6M | -74% |
| Net profit | DKK 9,4M | -69% |
| Total assets | DKK 557,2M | +2% |
| Equity | DKK 547,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.570 | 18.026 | 23.696 | 25.215 | 27.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19.893 | 3.032 | 22.651 | 25.291 | 6.639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19.893 | 3.032 | 22.651 | 25.291 | 6.639 |
| Net financials | 610 | 1.376 | 5.511 | 5.024 | 2.717 |
| Profit before tax | -19.284 | 4.409 | 28.161 | 30.315 | 9.356 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19.284 | 4.409 | 28.161 | 30.315 | 9.356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 587.874 | 587.253 | 615.031 | 546.829 | 557.230 |
| Equity | 575.602 | 580.011 | 608.172 | 538.487 | 547.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.272 | 7.242 | 6.859 | 8.342 | 9.386 |
| Total debt | 12.272 | 7.242 | 6.859 | 8.342 | 9.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (1) | ||
HM Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |