| Revenue | DKK 894K | -47% |
| EBITDA | DKK -2,7M | -12% |
| Net profit | DKK -2,9M | +0% |
| Total assets | DKK 1,3M | -71% |
| Equity | DKK -3M | -4699% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 760 | 721 | 2.350 | 5.668 | 5.494 | 2.727 | 1.673 | 894 |
| Staff expenses | -713 | -798 | -866 | -997 | -2.222 | -3.020 | -3.432 | -4.103 | -3.613 |
| EBITDA | -234 | -38 | -145 | 1.354 | 3.446 | 2.474 | -705 | -2.430 | -2.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -56 | -33 | -47 | -35 |
| EBIT | -234 | -38 | -145 | 1.354 | 3.437 | 2.418 | -738 | -2.477 | -2.754 |
| Net financials | -3 | 0 | 0 | -7 | -26 | -42 | -151 | -271 | -174 |
| Profit before tax | -237 | -38 | -145 | 1.347 | 3.412 | 2.377 | -888 | -2.748 | -2.928 |
| Tax | -50 | -7 | -28 | 303 | 756 | 528 | -139 | 169 | -0 |
| Net profit | -187 | -31 | -117 | 1.044 | 2.656 | 1.848 | -749 | -2.917 | -2.928 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 307 | 1.066 | 2.125 | 5.223 | 7.016 | 5.888 | 4.433 | 1.281 |
| Equity | -137 | -168 | -285 | 758 | 3.256 | 4.504 | 2.855 | -62 | -2.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 475 | 1.351 | 1.367 | 1.967 | 2.512 | 3.033 | 4.495 | 4.271 |
| Total debt | 451 | 475 | 1.351 | 1.367 | 1.967 | 2.512 | 3.033 | 4.495 | 4.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2021 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDS Holding ApS | Company | 100.0% | 100.0% | 2024 |
HLM ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lebtien Mohr | Management | 0 companies |
| Erik Svennevig | Chief Executive Officer | 0 companies |