| Revenue | DKK 751K | -11% |
| EBITDA | DKK 751K | -11% |
| Net profit | DKK 162K | -29% |
| Total assets | DKK 7,5M | +3% |
| Equity | DKK 744K | +28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 529 | 525 | 550 | 563 | 561 | 558 | 718 | 840 | 751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 529 | 525 | 550 | 686 | 561 | 558 | 718 | 840 | 751 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -30 | -30 | -120 | -167 | -170 | -170 |
| EBIT | 422 | 499 | 495 | 520 | 656 | 531 | 438 | 551 | 670 | 582 |
| Net financials | -360 | -423 | -424 | -401 | -380 | -379 | -380 | -377 | -376 | -374 |
| Profit before tax | 62 | 76 | 72 | 119 | 277 | 152 | 59 | 174 | 295 | 208 |
| Tax | 14 | 17 | 16 | 26 | 61 | 33 | 13 | 38 | 65 | 46 |
| Net profit | 48 | 60 | 56 | 93 | 216 | 119 | 46 | 136 | 230 | 162 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.217 | 7.342 | 7.551 | 7.003 | 7.085 | 7.082 | 7.165 | 7.223 | 7.289 | 7.484 |
| Equity | 148 | 208 | 264 | 193 | 316 | 334 | 217 | 352 | 582 | 744 |
| Long-term debt | 7.050 | 7.050 | 7.050 | 6.300 | 6.300 | 6.300 | 6.300 | 6.300 | 6.300 | 6.300 |
| Short-term debt | 5 | 32 | 117 | 364 | 213 | 146 | 473 | 373 | 192 | 207 |
| Total debt | 7.055 | 7.082 | 7.167 | 6.664 | 6.513 | 6.446 | 6.773 | 6.673 | 6.492 | 6.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÆKLUND CONSULT & INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Walter Høeg | Management | 0 companies |