| Revenue | DKK -459K | -52% |
| EBITDA | DKK -1,1M | +28% |
| Net profit | DKK 2,1M | -80% |
| Total assets | DKK 62,5M | +18% |
| Equity | DKK 45,4M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -193 | — | — | -71 | -17 | -375 | -956 | -459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -575 | -478 |
| EBITDA | -4 | -193 | -47 | -6 | -71 | -17 | -500 | -1.531 | -1.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -17 |
| EBIT | -4 | -193 | -47 | -6 | -71 | -17 | -500 | -1.540 | -1.121 |
| Net financials | 283 | 584 | 1.086 | 2.049 | 2.268 | 37.145 | -1.775 | 12.063 | 3.869 |
| Profit before tax | 278 | 390 | 1.039 | 2.044 | 2.196 | 37.128 | -2.276 | 10.523 | 2.749 |
| Tax | -0 | -0 | -0 | -0 | -0 | 33 | -497 | 65 | 605 |
| Net profit | 278 | 390 | 1.039 | 2.044 | 2.196 | 37.095 | -1.778 | 10.458 | 2.143 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 823 | 1.673 | 3.664 | 5.811 | 36.872 | 36.203 | 52.751 | 62.481 |
| Equity | 279 | 670 | 1.657 | 3.651 | 5.792 | 36.707 | 34.493 | 44.751 | 45.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 154 | 15 | 13 | 19 | 165 | 1.710 | 8.000 | 17.087 |
| Total debt | 16 | 154 | 15 | 13 | 19 | 165 | 1.710 | 8.000 | 17.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|