| Revenue | DKK 954K | +4% |
| EBITDA | DKK 954K | +4% |
| Net profit | DKK 268K | +4% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 3,8M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 932 | 991 | 873 | 916 | 856 | 911 | 919 | 954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 994 | 932 | 991 | 873 | 916 | 856 | 911 | 919 | 954 |
| Depreciation & amort. | -180 | -180 | -180 | -98 | -100 | -125 | -128 | -135 | -146 |
| EBIT | 815 | 753 | 811 | 775 | 816 | 731 | 783 | 784 | 809 |
| Net financials | -243 | -236 | -256 | -244 | -212 | -212 | -235 | -454 | -465 |
| Profit before tax | 571 | 517 | 555 | 531 | 604 | 518 | 547 | 330 | 344 |
| Tax | 129 | 114 | 122 | 117 | 133 | 114 | 120 | 73 | 76 |
| Net profit | 443 | 403 | 433 | 414 | 471 | 404 | 427 | 257 | 268 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.920 | 11.652 | 12.178 | 12.297 | 12.705 | 13.067 | 13.278 | 13.469 | 13.411 |
| Equity | 743 | 1.146 | 1.579 | 1.993 | 2.464 | 2.868 | 3.295 | 3.552 | 3.820 |
| Long-term debt | 9.271 | 7.664 | 7.575 | 6.845 | 6.760 | 6.336 | 6.032 | 5.712 | 5.378 |
| Short-term debt | 869 | 2.764 | 2.906 | 3.282 | 3.245 | 3.461 | 3.463 | 3.619 | 3.538 |
| Total debt | 10.140 | 10.428 | 10.481 | 10.128 | 10.005 | 9.797 | 9.495 | 9.330 | 8.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
JC Management | Management | 2016 | — | — |
KK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKM Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Spuhr Jensen | Management | 0 companies |
| Jens Christian Pedersen | Management | 0 companies |
| Kim Koch | Management | 0 companies |