| Revenue | DKK 1,3M | -70% |
| EBITDA | DKK -1,3M | -375% |
| Net profit | DKK -1,1M | -438% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 297K | -79% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 597 | 2.490 | 3.920 | 4.393 | 1.325 |
| Staff expenses | -650 | -2.050 | -3.354 | -3.912 | -2.648 |
| EBITDA | -53 | 440 | 566 | 482 | -1.323 |
| Depreciation & amort. | -15 | -55 | -54 | -42 | -100 |
| EBIT | -68 | 385 | 512 | 440 | -1.423 |
| Net financials | -1 | -1 | -11 | -13 | -9 |
| Profit before tax | -69 | 384 | 501 | 427 | -1.432 |
| Tax | -14 | 85 | 111 | 96 | -314 |
| Net profit | -55 | 299 | 390 | 331 | -1.118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.275 | 1.720 | 2.097 | 2.856 | 3.393 |
| Equity | 695 | 995 | 1.385 | 1.415 | 297 |
| Long-term debt | 0 | 0 | 0 | 153 | 144 |
| Short-term debt | 580 | 725 | 712 | 1.288 | 2.952 |
| Total debt | 580 | 725 | 712 | 1.441 | 3.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2019 | — | — |
TL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
JN Emborg Holding ApS | Company | 25.0% | 25.0% | 2017 |
TORBEN SPEEDTSBERG HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
S. NÆSBORG ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorkilsen | Management | 0 companies |
| Torben Lauritsen Speedtsberg | Management | 0 companies |
| Niels Mikael Hald | Board of Directors | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Poul Erik Brødsgaard | Chairman | 0 companies |
| Niels Erik Niebuhr | Chairman | 0 companies |
| Søren Næsborg | Chairman | 0 companies |