| Revenue | DKK -183K | +61% |
| EBITDA | DKK -183K | -61% |
| Net profit | DKK 5,2M | -73% |
| Total assets | DKK 28M | +24% |
| Equity | DKK 27M | +23% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -6 | -6 | -5 | -8 | -7 | 0 | -113 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -6 | -6 | -5 | -8 | -7 | -57 | -113 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -6 | -6 | -5 | -8 | -7 | -57 | -113 | -183 |
| Net financials | -34 | -40 | -40 | 87 | 215 | 772 | 583 | 1.352 | 19.480 | 5.668 |
| Profit before tax | -47 | -52 | -46 | 82 | 210 | 764 | 576 | 1.295 | 19.366 | 5.485 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 335 |
| Net profit | -47 | -52 | -46 | 82 | 210 | 764 | 576 | 1.295 | 19.366 | 5.150 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 604 | 600 | 605 | 1.215 | 1.779 | 2.157 | 3.353 | 22.634 | 27.963 |
| Equity | 3 | -50 | -96 | -14 | 196 | 960 | 1.536 | 2.714 | 21.958 | 26.973 |
| Long-term debt | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 |
| Short-term debt | 34 | 79 | 121 | 44 | 444 | 244 | 45 | 64 | 101 | 415 |
| Total debt | 609 | 654 | 696 | 619 | 1.019 | 819 | 620 | 639 | 676 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Linddal Bechmann Andersen | Audit | 0 companies |