| Revenue | DKK 207K | +12% |
| EBITDA | DKK 137K | +28% |
| Net profit | DKK 749K | +154% |
| Total assets | DKK 10,4M | +16% |
| Equity | DKK 4,1M | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 148 | 238 | 174 | 185 | 207 |
| Staff expenses | -100 | -91 | -64 | -128 | -70 |
| EBITDA | 150 | 515 | 205 | 107 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 515 | 205 | 107 | 137 |
| Net financials | 499 | 1.264 | 311 | 342 | 689 |
| Profit before tax | 547 | 1.411 | 421 | 399 | 826 |
| Tax | 124 | 265 | 65 | 104 | 77 |
| Net profit | 423 | 1.146 | 356 | 295 | 749 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.765 | 8.064 | 8.425 | 8.948 | 10.373 |
| Equity | 1.708 | 2.854 | 3.151 | 3.446 | 4.068 |
| Long-term debt | 4.026 | 3.770 | 3.729 | 3.947 | 4.324 |
| Short-term debt | 542 | 706 | 746 | 653 | 1.001 |
| Total debt | 4.568 | 4.476 | 4.475 | 4.599 | 5.325 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LE Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Elkjær | Management | 0 companies |
| Kennet Zimmermann | Board of Directors | 0 companies |
| Thomas Have Worbech | Board of Directors | 0 companies |
| Tove Annelise Bolt | Board of Directors | 0 companies |