| Revenue | DKK 187K | -12% |
| EBITDA | DKK 196K | -21% |
| Net profit | DKK 1,4M | -62% |
| Total assets | DKK 186,4M | -24% |
| Equity | DKK 171,9M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 41 | 556 | 586 | 566 | 421 | -279 | 171 | 211 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 41 | 556 | 586 | 701 | 421 | -279 | -204 | 249 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 41 | 556 | 586 | 701 | 421 | -279 | -204 | 249 | 196 |
| Net financials | -28 | -98 | -132 | -851 | 4.157 | 5.102 | -4.043 | -1.447 | 4.822 | 1.860 |
| Profit before tax | -70 | -58 | 424 | -266 | 4.858 | 5.523 | -4.323 | -1.651 | 5.072 | 2.048 |
| Tax | -14 | -13 | 93 | -83 | -171 | -52 | -506 | 122 | 1.435 | 649 |
| Net profit | -55 | -45 | 331 | -182 | 5.028 | 5.575 | -3.817 | -1.773 | 3.637 | 1.399 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.075 | 8.538 | 8.556 | 87.137 | 94.142 | 95.872 | 194.870 | 190.974 | 244.016 | 186.404 |
| Equity | -5 | -50 | 280 | 10.661 | 15.689 | 21.264 | 170.006 | 167.833 | 170.970 | 171.869 |
| Long-term debt | 0 | 169 | 41 | 42 | 42 | 50 | 44 | 165 | 165 | 11.865 |
| Short-term debt | 4.081 | 8.420 | 8.168 | 76.333 | 78.233 | 74.332 | 24.819 | 22.580 | 72.564 | 2.477 |
| Total debt | 4.081 | 8.588 | 8.210 | 76.375 | 78.275 | 74.382 | 24.863 | 22.745 | 72.729 | 14.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
RD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VROM Holding ApS | Company | 50.0% | 50.0% | 2022 |
DSNG Holding ApS | Company | 50.0% | 50.0% | 2022 |
CLP Holding II ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Dissing Pedersen | Management | 0 companies |
| Rasmus Dissing Pedersen | Management | 0 companies |