| Revenue | DKK 678K | +24% |
| EBITDA | DKK 678K | +24% |
| Net profit | DKK 42K | -89% |
| Total assets | DKK 22,2M | +32% |
| Equity | DKK 4,2M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 119 | 325 | 476 | 958 | 843 | 1.039 | 548 | 678 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 119 | 123 | 507 | 945 | 843 | 1.039 | 548 | 678 |
| Depreciation & amort. | -31 | -68 | -123 | -137 | -166 | -165 | -157 | -273 | -611 |
| EBIT | 48 | 50 | 1 | 371 | 779 | 678 | 882 | 274 | 67 |
| Net financials | -20 | -29 | -24 | -25 | -21 | 129 | 147 | 219 | -13 |
| Profit before tax | 28 | 21 | -24 | 346 | 758 | 807 | 1.029 | 493 | 55 |
| Tax | 6 | 6 | -5 | 86 | 183 | 178 | 226 | 114 | 12 |
| Net profit | 22 | 15 | -19 | 259 | 575 | 629 | 802 | 379 | 42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.107 | 3.132 | 4.065 | 4.306 | 5.098 | 7.205 | 8.606 | 16.782 | 22.176 |
| Equity | 67 | 847 | 1.475 | 1.743 | 2.334 | 2.964 | 3.766 | 4.145 | 4.187 |
| Long-term debt | 1.272 | 1.522 | 1.307 | 965 | 903 | 840 | 789 | 743 | 687 |
| Short-term debt | 762 | 534 | 864 | 1.168 | 1.453 | 3.013 | 3.681 | 11.422 | 16.817 |
| Total debt | 2.034 | 2.057 | 2.171 | 2.133 | 2.356 | 3.853 | 4.470 | 12.165 | 17.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
LB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOBE INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kore Bjarke Berg | Management | 0 companies |
| Larsbjørn Bjørnstrøm | Founder | 0 companies |