| Revenue | DKK -137K | +30% |
| EBITDA | DKK -137K | -30% |
| Net profit | DKK 887K | -49% |
| Total assets | DKK 21,6M | +3% |
| Equity | DKK 21,5M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -57 | -103 | -32 | -109 | -75 | -73 | -105 | -137 |
| Staff expenses | -60 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -129 | -57 | -103 | -32 | -109 | -75 | -73 | -105 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -129 | -57 | -103 | -32 | -109 | -75 | -73 | -105 | -137 |
| Net financials | 205 | 1.326 | -151 | 1.631 | 822 | 2.344 | -457 | 2.680 | 2.301 | 1.268 |
| Profit before tax | 106 | 1.197 | -208 | 1.528 | 790 | 2.235 | -531 | 2.606 | 2.196 | 1.131 |
| Tax | 9 | 218 | -0 | 34 | 174 | 491 | 0 | 358 | 447 | 244 |
| Net profit | 97 | 979 | -208 | 1.495 | 616 | 1.744 | -531 | 2.249 | 1.748 | 887 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.247 | 14.225 | 13.689 | 15.213 | 15.894 | 18.577 | 17.326 | 19.069 | 20.944 | 21.634 |
| Equity | 13.000 | 13.928 | 13.668 | 15.110 | 15.672 | 17.166 | 16.578 | 18.827 | 20.575 | 21.462 |
| Long-term debt | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 297 | 20 | 63 | 222 | 1.411 | 748 | 243 | 370 | 133 |
| Total debt | 247 | 297 | 20 | 103 | 222 | 1.411 | 748 | 243 | 370 | 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Boesen | Board of Directors | 0 companies |
| Thomas Efsen | Board of Directors | 0 companies |