| Revenue | DKK 459K | -29% |
| EBITDA | DKK 159K | +372% |
| Net profit | DKK 467K | +420% |
| Total assets | DKK 23,9M | +0% |
| Equity | DKK 7,7M | +6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 744 | 653 | 861 | 620 | 691 | 656 | 642 | 459 |
| Staff expenses | -0 | -0 | -6 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.540 | 2.706 | 566 | 854 | 620 | 691 | 656 | -58 | 159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.540 | 2.706 | 566 | 854 | 620 | 691 | 656 | -58 | 159 |
| Net financials | -136 | -242 | -418 | -191 | -202 | -97 | -92 | -129 | -152 |
| Profit before tax | 4.405 | 2.464 | 148 | 657 | 418 | 594 | 563 | -188 | 7 |
| Tax | 975 | 542 | 62 | 144 | -34 | 130 | 124 | -42 | -460 |
| Net profit | 3.430 | 1.922 | 86 | 512 | 452 | 464 | 439 | -146 | 467 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.946 | 19.590 | 24.050 | 23.713 | 24.166 | 24.093 | 24.569 | 23.931 | 23.872 |
| Equity | 3.480 | 5.401 | 5.487 | 5.999 | 6.451 | 6.916 | 7.354 | 7.209 | 7.676 |
| Long-term debt | 11.531 | 11.630 | 14.744 | 14.631 | 14.549 | 14.429 | 14.308 | 14.255 | 14.168 |
| Short-term debt | 1.961 | 1.041 | 2.297 | 1.560 | 1.753 | 1.333 | 1.486 | 1.197 | 1.281 |
| Total debt | 13.491 | 12.671 | 17.041 | 16.191 | 16.302 | 15.761 | 15.794 | 15.452 | 15.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
SE Management | Management | 2016 | — | — |
MD Management | Management | 2018 | — | — |
NN Management | Management | 2016 | — | — |
RD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JME Gruppen A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ernst | Management | 0 companies |
| Steffen Engelsborg Hede | Management | 0 companies |
| Mads Dahl | Management | 0 companies |
| Nicolai Nørhave Rask | Management | 0 companies |
| René Dalgaard | Management | 0 companies |