| Revenue | DKK 1,5M | +50% |
| EBITDA | DKK 1,2M | +63% |
| Net profit | DKK 19,1M | +58% |
| Total assets | DKK 340,4M | +8% |
| Equity | DKK 237,7M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 205 | 806 | 772 | 776 | 368 | 766 | 884 | 976 | 1.461 |
| Staff expenses | -0 | -0 | -120 | -147 | -298 | -298 | -299 | -240 | -240 | -265 |
| EBITDA | 527 | 205 | 686 | 625 | 478 | 70 | 467 | 644 | 736 | 1.196 |
| Depreciation & amort. | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 |
| EBIT | 415 | 93 | 574 | 513 | 366 | -42 | 355 | 532 | 624 | 1.084 |
| Net financials | 3.231 | 36.430 | 8.612 | -29.228 | 33.302 | 25.832 | 72.012 | -36.479 | 15.743 | 22.026 |
| Profit before tax | 3.646 | 36.523 | 9.186 | -28.715 | 33.668 | 25.790 | 72.367 | -35.947 | 16.367 | 23.110 |
| Tax | 267 | 7.112 | 1.547 | -6.377 | 7.105 | 6.098 | 16.707 | -6.412 | 4.299 | 3.993 |
| Net profit | 3.379 | 29.411 | 7.639 | -22.338 | 26.563 | 19.692 | 55.660 | -29.535 | 12.068 | 19.117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138.917 | 245.232 | 235.377 | 208.864 | 240.340 | 264.911 | 312.842 | 278.160 | 314.950 | 340.353 |
| Equity | 119.878 | 149.250 | 159.008 | 133.391 | 159.861 | 179.504 | 235.163 | 205.628 | 216.804 | 237.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.643 | 95.588 | 75.977 | 75.473 | 80.479 | 85.022 | 77.296 | 72.532 | 98.146 | 102.605 |
| Total debt | 18.643 | 95.588 | 75.977 | 75.473 | 80.479 | 85.022 | 77.296 | 72.532 | 98.146 | 102.605 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristensen | Chairman | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Kenn Kargo Karlsen | Board of Directors | 0 companies |