| Revenue | DKK 551K | -62% |
| EBITDA | DKK -258K | -133% |
| Net profit | DKK 15,3M | -1% |
| Total assets | DKK 118,7M | +22% |
| Equity | DKK 104,7M | +15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 387 | 445 | 523 | 1.428 | 1.117 | 1.362 | 949 | 1.455 | 551 |
| Staff expenses | -145 | -216 | -147 | -90 | -264 | -286 | -915 | -870 | -679 | -809 |
| EBITDA | 331 | 171 | 298 | 433 | 1.164 | 831 | 447 | 79 | 776 | -258 |
| Depreciation & amort. | -211 | -211 | -211 | -451 | -866 | -866 | -866 | -866 | -886 | -906 |
| EBIT | 120 | -40 | 87 | -18 | 298 | -35 | -419 | -787 | -110 | -1.164 |
| Net financials | 3.727 | -921 | 2.691 | 3.131 | 3.727 | -675 | 11.041 | 12.467 | 16.554 | 18.257 |
| Profit before tax | 3.847 | -961 | 2.778 | 2.973 | 3.909 | -802 | 10.622 | 11.680 | 16.444 | 17.093 |
| Tax | -469 | -187 | 83 | -67 | 272 | 94 | 258 | -242 | 1.029 | 1.840 |
| Net profit | 4.316 | -774 | 2.695 | 3.040 | 3.637 | -896 | 10.364 | 11.922 | 15.415 | 15.253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.606 | 56.492 | 58.343 | 61.748 | 67.040 | 63.008 | 74.798 | 82.289 | 97.610 | 118.713 |
| Equity | 82.405 | 51.229 | 50.398 | 53.353 | 56.099 | 54.993 | 65.599 | 76.917 | 91.332 | 104.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 4.570 | 7.158 | 7.643 | 10.273 | 7.421 | 8.681 | 5.372 | 5.903 | 13.729 |
| Total debt | 321 | 4.570 | 7.158 | 7.643 | 10.273 | 7.421 | 8.681 | 5.372 | 5.903 | 13.729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2016 | |
JAMT ApS | Company | 0.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Auken | Board of Directors | 0 companies |
| Niels Kristensen | Chairman | 0 companies |
| Leon Hansen | Board of Directors | 0 companies |
| Alexandra Hygom | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |
| Kenn Kargo Karlsen | Board of Directors | 0 companies |