| Revenue | DKK -228K | +88% |
| EBITDA | DKK 3,8M | +2913% |
| Net profit | DKK 2,4M | +478% |
| Total assets | DKK 45,1M | +10% |
| Equity | DKK 3,9M | +160% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -1.684 | -530 | -480 | -453 | -121 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.316 | 1.703 | -484 | -462 | -135 | 3.796 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.316 | 1.703 | -484 | -462 | -135 | 3.796 |
| Net financials | -964 | -3.115 | -1.312 | -642 | -687 | -689 |
| Profit before tax | 8.352 | -1.412 | -1.796 | -1.104 | -822 | 3.107 |
| Tax | 1.999 | -231 | 406 | -243 | -181 | 683 |
| Net profit | 6.352 | -1.181 | -2.202 | -861 | -641 | 2.423 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 34.358 | 37.940 | 39.000 | 40.610 | 41.120 | 45.102 |
| Equity | 6.402 | 5.221 | 3.019 | 2.158 | 1.517 | 3.940 |
| Long-term debt | 0 | 0 | 9.945 | 9.945 | 9.935 | 9.935 |
| Short-term debt | 25.956 | 30.950 | 23.814 | 26.527 | 27.788 | 28.663 |
| Total debt | 25.956 | 30.950 | 33.759 | 36.472 | 37.723 | 38.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
UT Management | Management | 2016 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rævegade-Strandgade Holding ApS | Company | 100.0% | 100.0% | 2017 |
Teglgårdshave Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Peter Kreiner | Board of Directors | 0 companies |
| John Sergio Blem | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Gitte Vilstrup Bogers-Jacobsen | Board of Directors | 0 companies |