| Revenue | DKK 1,2M | -82% |
| EBITDA | DKK 1,1M | -32% |
| Net profit | DKK 305K | -74% |
| Total assets | DKK 6,1M | -49% |
| Equity | DKK 5,2M | +6% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 2.870 | 7.789 | 11.875 | 7.905 | 16.168 | 6.669 | 1.168 |
| Staff expenses | -787 | -1.573 | -4.123 | -7.254 | -5.278 | -8.040 | -5.210 | -92 |
| EBITDA | 135 | 180 | 968 | 974 | 1.360 | 2.760 | 1.582 | 1.076 |
| Depreciation & amort. | -116 | -144 | -137 | -171 | -212 | -891 | 61 | -477 |
| EBIT | 19 | 36 | 830 | 803 | 1.148 | 1.868 | 1.521 | 599 |
| Net financials | -0 | -0 | -1 | -6 | 5 | -18 | -44 | -14 |
| Profit before tax | 19 | 36 | 830 | 797 | 1.153 | 1.850 | 1.477 | 585 |
| Tax | 4 | 8 | 182 | 175 | 251 | 414 | 318 | 280 |
| Net profit | 15 | 28 | 647 | 622 | 902 | 1.436 | 1.159 | 305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 1.136 | 2.847 | 4.266 | 3.832 | 7.274 | 11.916 | 6.052 |
| Equity | 65 | 92 | 740 | 1.361 | 2.263 | 3.700 | 4.859 | 5.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 1.044 | 2.108 | 2.905 | 1.568 | 3.574 | 7.058 | 888 |
| Total debt | 750 | 1.044 | 2.108 | 2.905 | 1.568 | 3.574 | 7.058 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Buch Jensen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Buch Jensen | Management | 0 companies |