| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 276K | +75% |
| Net profit | DKK 197K | +69% |
| Total assets | DKK 810K | -5% |
| Equity | DKK 454K | +20% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 798 | 890 | 783 | 1.039 | 1.221 | 1.366 | 1.231 | 1.174 |
| Staff expenses | -196 | -312 | -805 | -568 | -669 | -984 | -1.010 | -1.073 | -898 |
| EBITDA | 189 | 485 | 85 | 215 | 370 | 236 | 356 | 158 | 276 |
| Depreciation & amort. | -42 | -102 | -77 | -82 | -59 | -59 | -33 | -17 | -12 |
| EBIT | 148 | 383 | 8 | 134 | 311 | 177 | 323 | 141 | 264 |
| Net financials | -7 | -9 | -17 | -8 | -3 | -0 | 2 | 12 | -7 |
| Profit before tax | 141 | 374 | -9 | 125 | 309 | 176 | 325 | 153 | 258 |
| Tax | 34 | 87 | 1 | 30 | 72 | 43 | 74 | 37 | 61 |
| Net profit | 106 | 288 | -10 | 95 | 237 | 133 | 251 | 116 | 197 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 675 | 602 | 580 | 985 | 776 | 856 | 850 | 810 |
| Equity | 156 | 340 | 225 | 212 | 334 | 342 | 413 | 379 | 454 |
| Long-term debt | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 332 | 376 | 362 | 651 | 434 | 444 | 472 | 357 |
| Total debt | 377 | 332 | 376 | 362 | 651 | 434 | 444 | 472 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Sørensen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christian Lund Sørensen | Management | 0 companies |