| Revenue | DKK 193K | -37% |
| EBITDA | DKK 193K | -37% |
| Net profit | DKK -791K | -125% |
| Total assets | DKK 105,7M | +2% |
| Equity | DKK 98,2M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 345 | 339 | 214 | 306 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 339 | 171 | 306 | 193 |
| Depreciation & amort. | -114 | -109 | -116 | -98 | -87 |
| EBIT | 231 | 230 | 55 | 209 | 106 |
| Net financials | 732 | 4.261 | 549 | 3.354 | -452 |
| Profit before tax | 964 | 4.492 | 604 | 3.562 | -346 |
| Tax | 45 | 410 | 424 | 458 | 445 |
| Net profit | 919 | 4.081 | 180 | 3.104 | -791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.224 | 100.773 | 102.887 | 104.155 | 105.732 |
| Equity | 91.595 | 95.676 | 95.856 | 98.961 | 98.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 1.259 | 1.336 | 1.469 | 1.393 |
| Total debt | 632 | 1.259 | 1.336 | 1.469 | 1.393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Management | Management | 2006 |
| Former (4) | ||
| Audit | 1975 – 1996 | |
FE | Audit | 1975 – 2012 |
NW Management | Management | 1975 – 1993 |
KS Management | Management | 1975 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2006 | |
| Former (3) | ||
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 1996 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Flemming Rasmussen | Audit | 0 companies |
| Flemming Einer Rasmussen | Audit | 0 companies |
| Niels Werner Hansen | Management | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Knud Sander Nielsen | Management | 0 companies |
| Bjørn Malskær | Board of Directors | 0 companies |
| Kasper Klan Hansen | Board of Directors | 0 companies |
| Poul Clemmensen | Board of Directors | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Mikala Sander Klan-Hansen | Board of Directors | 0 companies |