| Revenue | DKK 6,6M | +23% |
| EBITDA | DKK 1,4M | +201% |
| Net profit | DKK 1,1M | +190% |
| Total assets | DKK 7,7M | +18% |
| Equity | DKK 2,1M | +118% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 2.329 | 2.553 | 2.435 | 2.740 | 2.492 | 2.992 | 3.242 | 5.351 | 6.559 |
| Staff expenses | -644 | -2.394 | -2.316 | -2.421 | -2.269 | -2.518 | -2.871 | -3.084 | -4.897 | -5.193 |
| EBITDA | -462 | -65 | 237 | 14 | 471 | -26 | 121 | 158 | 454 | 1.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -462 | -65 | 237 | 14 | 471 | -26 | 121 | 158 | 454 | 1.366 |
| Net financials | -10 | 46 | 16 | 19 | 42 | 68 | 87 | 69 | 72 | 99 |
| Profit before tax | -472 | -19 | 253 | 33 | 513 | 43 | 209 | 228 | 527 | 1.464 |
| Tax | -96 | 7 | 67 | 20 | 127 | 36 | 68 | 75 | 141 | 346 |
| Net profit | -376 | -26 | 185 | 13 | 386 | 7 | 140 | 153 | 385 | 1.118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.353 | 2.747 | 2.067 | 2.703 | 3.704 | 3.799 | 4.188 | 3.674 | 6.519 | 7.684 |
| Equity | -296 | -323 | -137 | -124 | 262 | 269 | 409 | 562 | 947 | 2.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 180 | 176 |
| Short-term debt | 2.649 | 3.070 | 2.205 | 2.828 | 3.442 | 3.530 | 3.779 | 2.948 | 5.392 | 5.443 |
| Total debt | 2.649 | 3.070 | 2.205 | 2.828 | 3.442 | 3.530 | 3.779 | 3.112 | 5.572 | 5.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSL MANAGEMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sehested Lund | Management | 0 companies |