| Revenue | DKK -165K | +8% |
| EBITDA | DKK -165K | -8% |
| Net profit | DKK 4M | +11% |
| Total assets | DKK 40M | +12% |
| Equity | DKK 37,9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -120 | -114 | -129 | -126 | -84 | -170 | -148 | -110 | -128 | -112 | -153 | -165 |
| Staff expenses | -250 | -250 | -250 | -250 | -250 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -370 | -370 | -364 | -379 | -376 | -334 | -170 | -148 | -110 | -128 | -112 | -153 | -165 |
| Depreciation & amort. | -0 | -0 | -7 | -9 | -9 | -2 | -0 | -0 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -370 | -370 | -371 | -389 | -386 | -336 | -170 | -148 | -111 | -133 | -117 | -158 | -170 |
| Net financials | 2.328 | 126 | 1.916 | 156 | 1.382 | 1.505 | -924 | 2.853 | 2.267 | 3.963 | -6.285 | 3.800 | 4.568 |
| Profit before tax | 1.957 | -244 | 1.545 | -233 | 996 | 1.169 | -1.094 | 2.704 | 2.156 | 3.830 | -6.402 | 3.642 | 4.398 |
| Tax | 294 | -0 | 206 | -0 | 169 | 260 | 31 | 338 | 489 | 843 | -0 | -1 | 361 |
| Net profit | 1.663 | -244 | 1.339 | -233 | 827 | 909 | -1.125 | 2.366 | 1.667 | 2.987 | -6.401 | 3.643 | 4.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.404 | 30.224 | 30.822 | 30.500 | 31.366 | 32.438 | 31.257 | 33.725 | 35.574 | 38.641 | 31.921 | 35.631 | 40.009 |
| Equity | 29.637 | 28.893 | 29.732 | 29.448 | 30.275 | 31.132 | 29.954 | 32.267 | 33.878 | 36.809 | 30.350 | 33.934 | 37.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.766 | 1.331 | 1.091 | 1.052 | 1.091 | 1.306 | 1.303 | 1.458 | 1.695 | 1.832 | 1.570 | 1.697 | 2.098 |
| Total debt | 1.766 | 1.331 | 1.091 | 1.052 | 1.091 | 1.306 | 1.303 | 1.458 | 1.695 | 1.832 | 1.570 | 1.697 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2000 | — | — |
HT Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Board of Directors | 2001 | — | — |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Helge Thomsen | Management | 0 companies |
| Lis Sass | Board of Directors | 0 companies |
| Annemarie Kruse-Madsen | Board of Directors | 0 companies |
| Astrid Karoline Thomsen | Board of Directors | 0 companies |