| Revenue | DKK -15K | -12% |
| EBITDA | DKK -15K | +12% |
| Net profit | DKK 10K | -72% |
| Total assets | DKK 236K | -82% |
| Equity | DKK 141K | -89% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 144 | 153 | 169 | 101 | 97 | 1.635 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 144 | 153 | 169 | 101 | 97 | 1.635 | -17 | -15 |
| Depreciation & amort. | -79 | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 |
| EBIT | 29 | 64 | 73 | 89 | 21 | 17 | 1.635 | -17 | -15 |
| Net financials | -26 | -143 | -81 | -105 | -57 | -49 | -15 | 62 | 28 |
| Profit before tax | 3 | -79 | -8 | -17 | -36 | -32 | 1.620 | 45 | 13 |
| Tax | 1 | -17 | -2 | -4 | -10 | -9 | 345 | 10 | 3 |
| Net profit | 2 | -62 | -6 | -13 | -27 | -23 | 1.275 | 35 | 10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.037 | 4.005 | 3.884 | 3.859 | 3.843 | 3.704 | 1.487 | 1.310 | 236 |
| Equity | 52 | -9 | -16 | -29 | -55 | -79 | 1.196 | 1.231 | 141 |
| Long-term debt | 2.771 | 2.768 | 2.709 | 2.650 | 2.590 | 2.531 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.247 | 1.191 | 1.239 | 1.308 | 1.251 | 291 | 79 | 95 |
| Total debt | 3.984 | 4.014 | 3.900 | 3.888 | 3.899 | 3.782 | 291 | 79 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2016 | — | — |
MR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marielle Ryberg | Founder | 0 companies |
| Marielle Ryberg | Management | 0 companies |