| Revenue | DKK 743K | -13% |
| EBITDA | DKK 5,9M | +793% |
| Net profit | DKK 3,9M | +1704% |
| Total assets | DKK 35,5M | +8% |
| Equity | DKK 14,4M | +37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 911 | 816 | 739 | 857 | 743 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.335 | 2.716 | 1.039 | 657 | 5.867 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.335 | 2.716 | 1.039 | 657 | 5.867 |
| Net financials | 1.283 | 1.746 | 129 | -971 | -841 |
| Profit before tax | 2.194 | 2.562 | 869 | -314 | 5.026 |
| Tax | 483 | 564 | 209 | -69 | 1.097 |
| Net profit | 1.711 | 1.998 | 660 | -245 | 3.929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.305 | 32.965 | 32.961 | 32.868 | 35.481 |
| Equity | 10.266 | 10.664 | 10.724 | 10.480 | 14.409 |
| Long-term debt | 19.292 | 19.201 | 361 | 18.997 | 16.694 |
| Short-term debt | 493 | 428 | 19.138 | 724 | 1.077 |
| Total debt | 19.785 | 19.629 | 19.499 | 19.721 | 17.771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2018 |
| Former (3) | ||
AF Management | Management | 2016 – 2018 |
FA Management | Management | 2016 – 2016 |
KF Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Flemming Hansen | Management | 0 companies |
| Flemming Alves Puggaard | Management | 0 companies |
| Kai Folmer Nielsen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Mads Christian Michelsen | Chairman | 0 companies |