| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK -71K | -176% |
| Net profit | DKK -112K | -254% |
| Total assets | DKK 681K | -11% |
| Equity | DKK -40K | -156% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 10 | 32 | 1.223 | 1.628 | 1.052 | 1.092 |
| Staff expenses | -0 | -0 | -1.356 | -1.456 | -958 | -1.164 |
| EBITDA | 10 | 32 | -133 | 173 | 94 | -71 |
| Depreciation & amort. | -8 | -22 | -29 | -29 | -29 | -29 |
| EBIT | 2 | 10 | -162 | 144 | 66 | -100 |
| Net financials | -2 | -6 | -6 | -36 | 27 | -2 |
| Profit before tax | 1 | 4 | -168 | 108 | 93 | -102 |
| Tax | -0 | -0 | -0 | -0 | 21 | 10 |
| Net profit | 1 | 4 | -168 | 108 | 72 | -112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 208 | 243 | 662 | 912 | 762 | 681 |
| Equity | 56 | 59 | -108 | -1 | 72 | -40 |
| Long-term debt | 50 | 100 | 100 | 161 | 136 | 0 |
| Short-term debt | 103 | 84 | 671 | 751 | 555 | 699 |
| Total debt | 153 | 184 | 771 | 912 | 690 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OB Management | Management | 2021 | — | — |
PS Management | Management | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
CraftVærk - til fremme af socialt ansvar | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Skov Frederiksen | Chief Executive Officer | 0 companies |
| Ole Bang Nielsen | Management | 0 companies |
| Peter Sabro | Management | 0 companies |
| Lasse Bork Schmidt | Chief Executive Officer | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Bent Ludvigsen | Board of Directors | 0 companies |
| Jacob Berg Vestergaard | Board of Directors | 0 companies |
| Christian Elneff Bonnesen | Chairman | 0 companies |