| Revenue | DKK -207K | -142% |
| EBITDA | DKK -210K | -143% |
| Net profit | DKK -168K | -142% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 578K | -23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -35 | -43 | 49 | 58 | 52 | 259 | 491 | -207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | 35 | -35 | -43 | 49 | 58 | 52 | 259 | 491 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -35 | -43 | 49 | 58 | 52 | 259 | 491 | -210 |
| Net financials | -0 | -0 | -1 | -0 | -0 | -1 | 5 | 24 | -5 |
| Profit before tax | 35 | -35 | -44 | 49 | 57 | 51 | 264 | 515 | -216 |
| Tax | 8 | -8 | -10 | 11 | 13 | 11 | 58 | 113 | -47 |
| Net profit | 27 | -27 | -34 | 38 | 45 | 40 | 206 | 401 | -168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 80 | 38 | 81 | 142 | 196 | 484 | 1.037 | 1.061 |
| Equity | 77 | 50 | 16 | 54 | 99 | 139 | 345 | 746 | 578 |
| Long-term debt | 0 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 10 | 26 | 43 | 57 | 140 | 291 | 483 |
| Total debt | 13 | 30 | 22 | 26 | 43 | 57 | 140 | 291 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2016 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER BUUS SØRENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
Søren S Jørgensen Holding ApS | Company | 25.0% | 25.0% | 2024 |
BUUSSYS ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus Sørensen | Founder | 0 companies |
| Per Buus Sørensen | Chief Executive Officer | 0 companies |
| Søren Staun Jørgensen | Management | 0 companies |