| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -231% |
| Net profit | DKK 5,2M | +33% |
| Total assets | DKK 8,8M | +13% |
| Equity | DKK 7,5M | +127% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | 0 | — | — | -25 | -16 | -2 | -12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 0 | 0 | 0 | -25 | -16 | -2 | -12 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | 0 | 0 | -25 | -16 | -2 | -12 | -38 |
| Net financials | 0 | 30 | 60 | 244 | 2.448 | 811 | 801 | 1.039 | 3.920 | 5.232 |
| Profit before tax | -3 | 30 | 60 | 244 | 2.448 | 786 | 785 | 1.037 | 3.909 | 5.194 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -6 |
| Net profit | -3 | 30 | 60 | 244 | 2.448 | 775 | 785 | 1.037 | 3.909 | 5.200 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 100 | 738 | 1.789 | 2.064 | 2.549 | 2.636 | 7.733 | 8.760 |
| Equity | -3 | 27 | 87 | 321 | 1.769 | 2.044 | 2.528 | 2.616 | 3.317 | 7.517 |
| Long-term debt | 0 | 0 | 0 | 414 | 17 | 3 | 3 | 3 | 3 | 0 |
| Short-term debt | 103 | 73 | 13 | 3 | 3 | 17 | 17 | 17 | 4.413 | 1.243 |
| Total debt | 103 | 73 | 13 | 417 | 20 | 21 | 21 | 21 | 4.416 | 1.243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|