| Revenue | DKK 316K | -3% |
| EBITDA | DKK 103K | -32% |
| Net profit | DKK 66K | -50% |
| Total assets | DKK 368K | +20% |
| Equity | DKK 273K | +32% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 110 | 145 | 244 | 111 | 190 | 221 | 327 | 316 |
| Staff expenses | -315 | -216 | -109 | -94 | -147 | -203 | -165 | -175 | -213 |
| EBITDA | 191 | -106 | 36 | 150 | -30 | -13 | 57 | 152 | 103 |
| Depreciation & amort. | -10 | -32 | -9 | -17 | -8 | -74 | -48 | -10 | -21 |
| EBIT | 181 | -138 | 27 | 133 | -38 | -87 | 9 | 142 | 82 |
| Net financials | 2 | -20 | -2 | 0 | -3 | 0 | -1 | -8 | 5 |
| Profit before tax | 183 | -157 | 25 | 133 | -41 | -87 | 8 | 134 | 87 |
| Tax | 42 | -35 | 6 | 29 | -9 | 9 | -0 | -0 | 21 |
| Net profit | 141 | -123 | 20 | 104 | -32 | -96 | 8 | 134 | 66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 433 | 172 | 255 | 302 | 291 | 231 | 307 | 368 |
| Equity | 191 | 69 | 88 | 192 | 160 | 64 | 73 | 207 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 207 | 364 | 84 | 63 | 142 | 227 | 159 | 100 | 74 |
| Total debt | 207 | 364 | 84 | 63 | 142 | 227 | 159 | 100 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2019 | — | — |
AR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringgaard Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Ringgaard | Management | 0 companies |
| Anette Ringgaard | Management | 0 companies |