| Revenue | DKK 571K | +206% |
| EBITDA | DKK 571K | +206% |
| Net profit | DKK 380K | +25901% |
| Total assets | DKK 1,9M | -52% |
| Equity | DKK 512K | +287% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 52 | 122 | 216 | 178 | 147 | 157 | 186 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 52 | 122 | 216 | 178 | 147 | 157 | 186 | 571 |
| Depreciation & amort. | -9 | -29 | -40 | -59 | -59 | -61 | -63 | -54 | -35 |
| EBIT | -30 | 24 | 82 | 157 | 120 | 86 | 95 | 132 | 535 |
| Net financials | -0 | -23 | -53 | -62 | -57 | -58 | -93 | -116 | -114 |
| Profit before tax | -30 | 0 | 29 | 95 | 63 | 28 | 2 | 16 | 421 |
| Tax | -7 | 0 | 6 | 21 | 54 | 19 | 13 | 14 | 42 |
| Net profit | -24 | 0 | 23 | 74 | 9 | 10 | -11 | 1 | 380 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.349 | 3.651 | 4.379 | 4.539 | 4.212 | 4.079 | 4.130 | 3.950 | 1.906 |
| Equity | 26 | 27 | 49 | 124 | 132 | 142 | 131 | 132 | 512 |
| Long-term debt | 2.056 | 2.056 | 4.179 | 3.930 | 3.884 | 3.748 | 3.816 | 3.683 | 1.354 |
| Short-term debt | 267 | 1.568 | 151 | 485 | 196 | 189 | 183 | 134 | 40 |
| Total debt | 2.323 | 3.625 | 4.330 | 4.415 | 4.080 | 3.937 | 3.999 | 3.818 | 1.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lokato Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hinrichsen | Management | 0 companies |
| Jens Skovborg Mortensen | Management | 0 companies |