| Revenue | DKK 1,2M | -12% |
| EBITDA | DKK 1,2M | -12% |
| Net profit | DKK 111K | +3% |
| Total assets | DKK 29,8M | -1% |
| Equity | DKK 11,5M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 418 | 1.048 | 1.091 | 940 | 1.298 | 1.312 | 1.279 | 1.409 | 1.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 418 | 1.048 | 1.091 | 940 | 1.298 | 1.312 | 1.279 | 1.409 | 1.239 |
| Depreciation & amort. | -0 | -107 | -290 | -292 | -277 | -280 | -282 | -326 | -329 | -399 |
| EBIT | -74 | 311 | 757 | 798 | 663 | 1.018 | 1.030 | 953 | 1.080 | 841 |
| Net financials | 0 | -238 | -718 | -769 | -636 | -600 | 1.663 | -895 | -943 | -699 |
| Profit before tax | -74 | 73 | 39 | 29 | 27 | 418 | 2.693 | 58 | 137 | 142 |
| Tax | -15 | 16 | 9 | 6 | 6 | 92 | 595 | 18 | 30 | 31 |
| Net profit | -59 | 57 | 30 | 23 | 21 | 326 | 2.098 | 40 | 107 | 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.109 | 28.090 | 27.193 | 26.598 | 26.442 | 26.156 | 30.316 | 30.201 | 30.039 | 29.817 |
| Equity | 941 | 998 | 1.028 | 1.051 | 1.072 | 1.398 | 11.261 | 11.301 | 11.408 | 11.518 |
| Long-term debt | 4.863 | 19.198 | 21.136 | 20.816 | 22.016 | 21.060 | 16.033 | 15.192 | 14.236 | 13.233 |
| Short-term debt | 7.305 | 7.893 | 5.019 | 4.441 | 3.058 | 3.310 | 2.297 | 2.964 | 3.621 | 4.260 |
| Total debt | 12.168 | 27.091 | 26.155 | 25.257 | 25.074 | 24.370 | 18.330 | 18.157 | 17.857 | 17.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovgaard Landbrug ApS | Company | 33.3% | 33.3% | 2024 |
MRM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
THYBORØN INVEST A/S | Company | 33.3% | 33.3% | 2022 |
Skovgaard Energy A/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Bro | Management | 0 companies |
| Michael Lodahl | Board of Directors | 0 companies |
| Per Mollerup | Board of Directors | 0 companies |
| Michael Rosenberg Madsen | Chairman | 0 companies |
| Brian Rasmussen | Board of Directors | 0 companies |