| Revenue | DKK -16K | -23% |
| EBITDA | DKK -107K | -408% |
| Net profit | DKK -85K | -461% |
| Total assets | DKK 117K | +126% |
| Equity | DKK 107K | +154% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | -19 | -17 | -13 | -11 | -21 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 |
| EBITDA | -25 | -18 | -19 | -17 | -13 | -11 | -21 | -21 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -18 | -19 | -17 | -13 | -11 | -21 | -21 | -107 |
| Net financials | 0 | 0 | 2 | -1 | 1 | 1 | 1 | 2 | -2 |
| Profit before tax | -25 | -18 | -17 | -17 | -12 | -10 | -20 | -20 | -109 |
| Tax | -5 | -4 | -4 | -3 | -3 | -2 | -4 | -4 | -24 |
| Net profit | -20 | -14 | -13 | -14 | -9 | -8 | -15 | -15 | -85 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 127 | 113 | 99 | 90 | 83 | 67 | 52 | 117 |
| Equity | 30 | 117 | 103 | 89 | 80 | 73 | 57 | 42 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 |
| Total debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSÉ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michel Suse | Chief Executive Officer | 0 companies |